Cost Report Counts | Population | ||
Total Hospital Count | 6 | Total Population on July 31, 2021 | 203,792 |
Total Cost Reports Filed in 2021 | 6 | Total Births | 2,034 |
Total Cost Reports Submitted | 1 | Total Deaths | 1,944 |
Total Cost Reports Settled | 3 | Net Population Natural Change | 90 |
Total Cost Reports Reopened | 0 | Total International Migration | 327 |
Total Cost Reports Ammended | 2 | Total Domestic Migration | 2,691 |
Total Cost Reports Audited | 0 | Total Residual | -28 |
Net Population Change | 3,080 |
Balance Sheet | Income Statement | ||||
Current Assets | 211,220,441 | Total Charges | 1,110,854,221 | ||
Fixed Assets | 194,878,423 | Contract Allowance | 694,344,979 | ||
Other Assets | 235,254,681 | Operating Revenue | 416,509,242 | ||
Total Assets | 641,353,545 | Operating Expenses | 516,345,174 | ||
Current Liabilities | 168,945,687 | Operating Margin | -99,835,932 | ||
Long Term Liabilities | 778,023,460 | Other Income | 138,068,241 | ||
Total Equity | -305,615,602 | Other Expense | 7,754,421 | ||
Total Liabilities and Equity | 641,353,545 | Net Profit or Loss | 30,477,888 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $34,104 | Revenue per Bed | $1,431,303 | Revenue per Person | $2,044 |
Net Margin per Discharge | ($8,175) | Net Margin per Bed | ($343,079) | Net Margin per Person | ($490) |
Net Profit per Discharge | $2,496 | Net Profit per Bed | $104,735 | Net Profit per Person | $150 |
Net Fixed Assets per Discharge | $15,957 | Net Fixed Assets per Bed | $669,685 | Net Fixed Assets per Bed | $956 |
Long Term Debt per Discharge | $63,705 | Long Term Debt per Bed | $2,673,620 | Long Term Debt per Person | $3,818 |
Persons per Discharge | 0 | Persons per Bed | 700 | ||
Occupancy Rate | 71.0 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 569 | Net Fixed Assets | 460 | Population Estimate | 341 |
Total Revenue | 469 | Long Term Liabilities | 104 | Total Patient Discharges | 490 |
Net Margin | 3,177 | Total Patient Beds | 460 | ||
Net Profit or Loss | 572 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 123,142,428 | 205,739,753 | 0.5985 |
31 | Intensive Care Unit | 20,747,317 | 31,953,749 | 0.6493 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 6,216,711 | 10,006,272 | 0.6213 |
44 | Skilled Nursing Care | 23,092,952 | 27,683,474 | 0.8342 |
50 | Operating Room | 35,210,378 | 86,992,275 | 0.4048 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 8,555,752 | 9,731,972 | 0.8791 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 16,350,346 | 13 | Nursing Administration | 11,055,221 |
02,03 | Captial Related - Movable Equipment | 4,443,953 | 14 | Central Services and Supply | 3,235,258 |
04 | Employee Benefits | 5,417,748 | 15 | Pharmacy | 7,010,655 |
05 | Administrative and General | 95,624,636 | 16 | Medical Records and Medical Library | 5,445,458 |
06 | Maintenance and Repairs | 9,256,071 | 17 | Social Services | 3,088,628 |
07 | Operation of Plant | 10,373,854 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 11,986,255 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 11,571,235 | 20,21,22,23 | Education Programs | 1,360,193 |
Total General Service Cost Centers | 196,219,511 |