County Profile for Hawaii - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2021 203,792
Total Cost Reports Filed in 2021 6 Total Births 2,034
Total Cost Reports Submitted 1 Total Deaths 1,944
Total Cost Reports Settled 3 Net Population Natural Change 90
Total Cost Reports Reopened 0 Total International Migration 327
Total Cost Reports Ammended 2 Total Domestic Migration 2,691
Total Cost Reports Audited 0 Total Residual -28
Net Population Change 3,080

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 211,220,441 Total Charges 1,110,854,221
Fixed Assets 194,878,423 Contract Allowance 694,344,979
Other Assets 235,254,681 Operating Revenue 416,509,242
Total Assets 641,353,545 Operating Expenses 516,345,174
Current Liabilities 168,945,687 Operating Margin -99,835,932
Long Term Liabilities 778,023,460 Other Income 138,068,241
Total Equity -305,615,602 Other Expense 7,754,421
Total Liabilities and Equity 641,353,545 Net Profit or Loss 30,477,888

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,104 Revenue per Bed $1,431,303 Revenue per Person $2,044
Net Margin per Discharge ($8,175) Net Margin per Bed ($343,079) Net Margin per Person ($490)
Net Profit per Discharge $2,496 Net Profit per Bed $104,735 Net Profit per Person $150
Net Fixed Assets per Discharge $15,957 Net Fixed Assets per Bed $669,685 Net Fixed Assets per Bed $956
Long Term Debt per Discharge $63,705 Long Term Debt per Bed $2,673,620 Long Term Debt per Person $3,818
Persons per Discharge 0 Persons per Bed 700
Occupancy Rate 71.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 569 Net Fixed Assets 460 Population Estimate 341
Total Revenue 469 Long Term Liabilities 104 Total Patient Discharges 490
Net Margin 3,177 Total Patient Beds 460
Net Profit or Loss 572

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 123,142,428 205,739,753 0.5985
31 Intensive Care Unit 20,747,317 31,953,749 0.6493
32 Coronary Care Unit 0 0
43 Nursery 6,216,711 10,006,272 0.6213
44 Skilled Nursing Care 23,092,952 27,683,474 0.8342
50 Operating Room 35,210,378 86,992,275 0.4048
51 Recovery Room 0 0
52 Labor and Delivery Room 8,555,752 9,731,972 0.8791

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,350,346 13 Nursing Administration 11,055,221
02,03 Captial Related - Movable Equipment 4,443,953 14 Central Services and Supply 3,235,258
04 Employee Benefits 5,417,748 15 Pharmacy 7,010,655
05 Administrative and General 95,624,636 16 Medical Records and Medical Library 5,445,458
06 Maintenance and Repairs 9,256,071 17 Social Services 3,088,628
07 Operation of Plant 10,373,854 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 11,986,255 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 11,571,235 20,21,22,23 Education Programs 1,360,193
Total General Service Cost Centers 196,219,511

County Profile for Hawaii - 2021